Off-Market~$10K Spread

2BR / 1BA Condo — Tenant in Place to January 2027

Volusia County · Daytona Beach
Starting at $100,000

Rented at $1,400 a month on a lease running to 31 January 2027 — income from the day you close.

About This Property

This is a cash-flow purchase rather than a flip. The unit is an 800-square-foot two-bedroom in a 1987 condominium building, already tenanted at $1,400 a month on a lease the seller states runs through 31 January 2027. On the published price that pencils to roughly a 10.2% capitalisation rate self-managed before any vacancy allowance.

The association fee is the number that decides this deal, so read it carefully: $4,668 a year, which the seller reports covers insurance, grounds and structural maintenance, pest control, water, sewer and trash. That is a broad bundle for a small unit and it takes several line items off your operating statement, but it is also a fixed cost you cannot reduce. The building sits close to Embry-Riddle, Daytona State and the airport, which is the tenant pool.

Property Details

  • Property typeCondominium
  • Bedrooms2
  • Bathrooms1
  • Living area800 sq ft
  • Year built1987
  • OccupancyTenanted to 31 Jan 2027 at $1,400/mo
  • HOA$4,668/yr — insurance, grounds, structure, pest, water, sewer, trash
  • Street addressOn record — released to registered buyers

Condition & Scope

  • ScopeTurnkey — seller allows ~$1,000 for miscellaneous hardware
  • Estimated taxes~$1,200/yr
  • Insurance~$360/yr (unit owner's)

Comparables

  • Seller-provided after-repair value of $110,000 — not independently verified by us
  • Seller states projected 2027 market rent for a comparable 2/1 in the county is ~$1,673/mo
  • At the in-place rent the seller calculates ~10.2% self-managed, ~8.5% with management

Ask and we will pull county sold comps and underwrite this deal with you before you offer.

Offer Terms

  • Accepted financingCash · hard-money / private
  • Proof of fundsRequired with offer
  • Earnest moneyDue at contract signing
  • Closing costsTypically buyer-paid
  • TimelineQuick close preferred

Terms are typical for these opportunities — exact figures and title company confirmed with your offer.

How It Works

Is this property on the MLS?

No. These are off-market opportunities shared privately with our buyer network before they ever hit the open market — so you avoid bidding wars and retail competition.

Can I walk the property before I offer?

Yes — walkthroughs are by appointment. Reach out and we'll coordinate access or share a walkthrough video where one is available.

What do I need to lock it up?

A signed agreement, proof of funds, and an earnest-money deposit. Cash or hard-money / private financing moves fastest.

Do you have comps and a full numbers breakdown?

ARV and rehab figures on most listings come from the seller, and we label them that way rather than presenting them as our own analysis. Ask, and we will pull county sold comps and underwrite the deal with you before you make an offer. On some listings that work is already done.

How quickly can we close?

As fast as title allows. Quick, clean closings are preferred and often part of securing the best price.

To schedule a walkthrough or submit an offer, contact:
Stephen Tilton — FLA Private Deals
📲 407-955-2759  |  📧 StephenLifeFL@gmail.com
Unlock Address & Numbers

All figures (after-repair value, rehab estimates, rents, and spreads) are estimates provided for investor convenience and are not guaranteed. Buyers should perform their own due diligence and verify all numbers, condition, square footage, and zoning independently. Property offered for off-market sale; details subject to change or prior sale.